Contract Reference

Contracts

TypeAddressName
Base0xfd39...4B775Cyber Ape Yacht Club
Rarity0x0cb8...af67CAYC - Rarity Mint
Silverback0xdb5c...ac63CAYC - Specials/1o1/K&Q/Psychs

Specials Token Ranges

CategoryToken ID Range
Rarity1 – 2,999
Gorilla3,000 – 4,999
Silverback5,000 – 6,000

Excluded Wallets

Wallet Address
0x665A9462576E2a71C57971658EE30Ae7E8541443 - owner
0x62C72f544e414975CE8b9A8668F97750eb77DbA9 - burn
0x4c2B3f96659Eb882A0C1B2BEdA911684FAf13f9d - burn

Table 1 — All Issued NFTs (including excluded wallets)

ContractNameCategoryCount
0xfd39…4B775 Cyber Ape Yacht Club (all) 10,000
0x0cb8…caf67 Cyber Ape Yacht Club - Rarity Mint (all) 500
0xdb5c…cac63 Cyber Ape Yacht Club - Specials Rarity 1,482
0xdb5c…cac63 Cyber Ape Yacht Club - Specials Gorilla 707
0xdb5c…cac63 Cyber Ape Yacht Club - Specials Silverback 419
Grand Total13,108

Table 2 — Schedule B (Excluding Specified Wallets)

ContractNameCategoryCount
0xfd39…4B775 Cyber Ape Yacht Club (all) 2,616
0x0cb8…caf67 Cyber Ape Yacht Club - Rarity Mint (all) 247
0xdb5c…cac63 Cyber Ape Yacht Club - Specials Rarity 303
0xdb5c…cac63 Cyber Ape Yacht Club - Specials Gorilla 86
0xdb5c…cac63 Cyber Ape Yacht Club - Specials Silverback 416
Grand Total3,668

Excluded Wallet Breakdown — 9,440 NFTs total

WalletTotal NFTsDetail
0x665a…1443 7 Cyber Ape Yacht Club: 2 · Specials Rarity: 3 · Specials Gorilla: 1 · Specials Silverback: 1
0x62c7…dba9 5,926 Cyber Ape Yacht Club: 3,877 · Cyber Ape Yacht Club - Rarity Mint: 253 · Specials Rarity: 1,174 · Specials Gorilla: 620 · Specials Silverback: 2
0x4c2b…3f9d 3,507 Cyber Ape Yacht Club: 3,505 · Specials Rarity: 2

Distribution Model — Rules & Multipliers

Pool Allocation (of 30% of profit)

PoolShare
Base + Rarity + Gorilla + Silverback (weighted)60%
Psycha Psych A20%
Psychb Psych B20%
Total distributed100%

NFT Multipliers

TypeMultiplier
Base×1
Rarity IC / OG×3
Gorilla×9
Silverback×27
Psycha Psych AFixed 20%
Psychb Psych BFixed 20%

Distribution Model A — Current Minted Supply (Schedule B)

Base Unit Pool (60% share) — 16,272 total units

TypeCountMultiplierBase Units% of 60% Pool
Base2,616×12,61616.08%
Rarity550×31,65010.14%
Gorilla86×97744.76%
Silverback416×2711,23269.03%
Total16,272100%

Per NFT Payout by Profit Level

Profit Base Rarity Gorilla Silverback Psycha & Psychb
$10,000 $0.111 $0.332 $0.996 $2.987 $60.000
$50,000 $0.553 $1.659 $4.978 $14.934 $300.00
$100,000 $1.106 $3.319 $9.956 $29.867 $600.00
$500,000 $5.531 $16.593 $49.779 $149.34 $3,000.00
$1,000,000 $11.062 $33.186 $99.558 $298.67 $6,000.00

Verification at $100,000 profit (30% pool = $30,000)

TypeCountPer NFTTotal
Base2,616$1.106$2,894
Rarity550$3.319$1,825
Gorilla86$9.956$856
Silverback416$29.867$12,425
Psycha Psych A10$600.00$6,000
Psychb Psych B10$600.00$6,000
Total$30,000 ✓

Distribution Model B — Full Mint Scenario

Only Rarity has a defined max supply (2,500). Gorilla and Silverback have no defined max and remain at current minted counts. Minting the remaining 518 Rarity NFTs would increase the weighted pool (16,272 → 35,176), reducing all per-token payouts by ~53.7%.

Supply at Full Mint

TypeCurrentMax SupplyRemaining
Base10,00010,0000 — fully minted
Rarity1,9822,500518
Gorilla707undefined
Silverback419undefined
Psycha Psych A10100 — fully minted
Psychb Psych B10100 — fully minted

Base Unit Pool at Full Mint (60% share) — 35,176 total units

TypeCountMultiplierBase Units% of 60% Pool
Base10,000×110,00028.43%
Rarity2,500×37,50021.32%
Gorilla707×96,36318.09%
Silverback419×2711,31332.16%
Total35,176100%

Per NFT Payout by Profit Level

Profit Base Rarity Gorilla Silverback Psycha & Psychb
$10,000 $0.051 $0.154 $0.461 $1.382 $60.000
$50,000 $0.256 $0.768 $2.303 $6.908 $300.00
$100,000 $0.512 $1.535 $4.605 $13.816 $600.00
$500,000 $2.559 $7.676 $23.027 $69.081 $3,000.00
$1,000,000 $5.117 $15.351 $46.054 $138.16 $6,000.00

Verification at $100,000 profit (30% pool = $30,000)

TypeCountPer NFTTotal
Base10,000$0.512$5,117
Rarity2,500$1.535$3,838
Gorilla707$4.605$3,256
Silverback419$13.816$5,789
Psycha Psych A10$600.00$6,000
Psychb Psych B10$600.00$6,000
Total$30,000 ✓

Current vs Full Mint — Per NFT Impact at $100,000 Profit

TypeCurrent (Model A)Full Mint (Model B)Reduction
Base$1.106$0.51253.7%
Rarity$3.319$1.53553.7%
Gorilla$9.956$4.60553.7%
Silverback$29.867$13.81653.7%
Psycha Psych A/B$600.00$600.000% (fixed)

All weighted NFT types see a 53.7% reduction in per-token value if all remaining 518 Rarity NFTs are minted, because the total weighted pool increases from 16,272 to 35,176 base units. Psych A/B are unaffected as they hold a fixed percentage.